Crane NXT, Co.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $160M normalized FCF base (modestly above net income, typical for an asset-light payment/authentication technology business); 8% growth years 1-5; 5% years 6-10; 9% discount rate; 3% terminal growth; -$1,236M net debt; 57.56M shares outstanding.

Reasoning: Crane NXT is a niche, high-margin authentication and currency/payment-technology company; a DCF with steady mid-single-to-high-single-digit growth and an industrial-grade discount rate reflects its defensible, cash-generative business mix.