Crexendo, Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $8.0M normalized FCF base (~10% of TTM revenue, typical for an asset-light cloud-communications SaaS business); 18% growth years 1-5 (consistent with 25.5% TTM revenue growth, moderating); 8% years 6-10; 11% discount rate; 3% terminal growth; $12.65M net cash; 33.25M shares outstanding.

Reasoning: Crexendo is a profitable, fast-growing cloud communications/UCaaS provider; a DCF with above-market near-term growth tapering to a durable SaaS growth rate, discounted at a small-cap tech rate, best reflects its profitable growth profile.