Curtiss-Wright Corporation

CW ·Industrials, Specialty Business Services, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $456.89
Market Price $545.64
Overvalued By 19.4%

Method: 10-year unlevered FCF DCF: $625.3M TTM free cash flow base; 10% annual FCF growth years 1-5; 6% years 6-10; 8.5% discount rate; 3% terminal growth; $671.8M net debt; 36.93M shares outstanding.

Reasoning: Curtiss-Wright has a multi-year record backlog in defense, naval nuclear, and aerospace end-markets supporting above-average growth for longer than typical industrials, justifying an elevated near-term growth rate fading to a more moderate rate in the back half of the forecast.