Civeo Corp
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|
| Revenue | $466.7M | $382.3M | $397.2M | $518.0M | $942.9M | $1.04B | $1.11B |
| Cost of Revenue | — | $12.3M | $21.6M | $26.7M | $31.8M | $19.0M | $34.6M |
| Gross Profit | — | $370.0M | $375.6M | $491.2M | $911.1M | $1.02B | $1.07B |
| Gross Margin | — | 96.8% | 94.6% | 94.8% | 96.6% | 98.2% | 96.9% |
| Operating Expenses | |||||||
| Research & Development | — | — | — | — | — | — | — |
| SG&A Expense | $67.0M | $63.4M | $55.3M | $68.4M | $70.3M | $69.6M | $64.2M |
| Operating Income | $-88.1M | $-98.0M | $-95.8M | $-145.0M | $-142.9M | $259.5M | $352.9M |
| Operating Margin | -18.9% | -25.6% | -24.1% | -28.0% | -15.2% | 24.9% | 31.8% |
| Interest Expense | $26.3M | $21.4M | $22.7M | $22.6M | $14.4M | $6.0M | $7.4M |
| Pretax Income | $-113.2M | $-118.7M | $-115.9M | $-163.8M | $-156.3M | $239.4M | $330.2M |
| Income Tax Expense | $-31.4M | $-13.5M | $-20.1M | $-33.1M | $31.4M | $56.1M | $84.3M |
| Net Income | $-82.2M | $-105.7M | $-96.4M | $-131.8M | $-189.0M | $181.9M | $244.7M |
| Net Margin | -17.6% | -27.7% | -24.3% | -25.4% | -20.0% | 17.5% | 22.1% |
| EPS (Basic) | $-10.06 | $-0.82 | $-0.90 | $-1.24 | $-1.77 | $1.70 | $2.29 |
| EPS (Diluted) | $-10.06 | $-0.82 | $-0.90 | $-1.24 | $-1.77 | $1.70 | $2.29 |
| Shares Outstanding (Basic) | 13.1M | 128.4M | 107.0M | 106.6M | 106.3M | 106.3M | 106.3M |
| Shares Outstanding (Diluted) | 13.1M | 128.4M | 107.0M | 106.6M | 106.3M | 106.5M | 106.5M |
| Dividends Per Share | — | — | — | — | $0.26 | — | — |