Cintas Corporation

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $2.03B TTM free cash flow base; 8% annual FCF growth years 1-5; 5% years 6-10; 8% discount rate; 3% terminal growth; $2.47B net debt; 399.52M shares outstanding.

Reasoning: Cintas is a high-quality, recurring-revenue uniform and facility-services compounder with very stable, predictable cash flows and a wide moat, so a long-horizon FCF DCF with a low discount rate is appropriate; growth assumptions are set below recent EPS guidance to be conservative over a 10-year window, and the model implies the stock trades at a premium to intrinsic value at current levels.