Crown Crafts, Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $7.60M TTM free cash flow base; 1% annual FCF growth years 1-10; 11% discount rate for small-cap illiquidity risk; 2% terminal growth; $19.19M net debt

Reasoning: mostly finance-lease liabilities; 10.76M diluted shares outstanding.