Creatd, Inc.

AI-generated fair value estimate for this company.

Method: Going-concern-adjusted NAV: $2.67M net cash after the Flyte divestiture, discounted 50% for a severe dilution overhang (outstanding warrants, options, and convertibles representing an estimated 150%-plus of current share count) and ongoing operating losses, for an estimated equity value of approximately $1.34M; 3.31M diluted shares outstanding after the 1-for-20 reverse split.

Reasoning: Creatd's core publishing revenue has declined roughly 75% from its 2022 peak, the company carries explicit going-concern language and a working-capital deficit, and it has an enormous potential dilution overhang from outstanding derivatives, so a standard FCF DCF isn't meaningful; value is better approximated from its recent divestiture-driven cash position, heavily discounted.