CRH plc

AI-generated fair value estimate for this company.

Method: 10-year owner-earnings DCF: $3.81B TTM net income growing 6%/yr years 1-5 (US infrastructure-spending tailwinds from the IIJA and European non-residential demand), 4%/yr years 6-10; 9% discount rate; 3% terminal growth; 665.28M shares.

Reasoning: CRH is a large, diversified global building-materials company with stable margins and capex roughly tracking depreciation, so an owner-earnings DCF anchored to current infrastructure-spending tailwinds is a reasonable, standard approach for a mature industrial compounder.