CRA International, Inc.
Income Statement
| Line Item | FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $751.6M | $687.4M | $624.0M | $591.2M | $569.2M | $512.2M | $466.7M | $421.8M |
| United States | — | — | $492.0M | $464.2M | $443.0M | $392.0M | $355.6M | $325.1M |
| United Kingdom | — | — | $92.2M | $87.4M | $89.2M | $85.6M | $73.2M | $61.5M |
| Other International | — | — | $39.8M | $39.6M | $37.0M | $34.5M | $38.0M | $35.2M |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $135.0M | $125.1M | $115.1M | $110.1M | $90.0M | — | $93.6M | $89.5M |
| Operating Income | $83.1M | $70.8M | $57.5M | $58.7M | $34.8M | — | $29.3M | $28.9M |
| Operating Margin | 11.1% | 10.3% | 9.2% | 9.9% | 6.1% | — | 6.3% | 6.9% |
| Interest Expense | — | — | $3.8M | $1.8M | $1.2M | — | $1.3M | $647.0K |
| Pretax Income | $76.6M | $66.2M | $52.3M | $58.8M | $33.6M | — | $26.8M | $28.9M |
| Income Tax Expense | $21.8M | $19.6M | $13.8M | $15.2M | $9.1M | — | $6.1M | $6.5M |
| Net Income | $54.8M | $46.7M | $38.5M | $43.6M | $24.5M | — | $20.7M | $22.5M |
| Net Margin | 7.3% | 6.8% | 6.2% | 7.4% | 4.3% | — | 4.4% | 5.3% |
| EPS (Basic) | $8.23 | $6.82 | $5.48 | $6.02 | $3.14 | — | $2.63 | $2.76 |
| EPS (Diluted) | $8.14 | $6.74 | $5.39 | $5.91 | $3.07 | — | $2.53 | $2.61 |
| Shares Outstanding (Basic) | 6.6M | 6.8M | 7.0M | 7.2M | 7.8M | 7.9M | 7.9M | 8.1M |
| Shares Outstanding (Diluted) | 6.7M | 6.9M | 7.1M | 7.4M | 7.9M | 7.9M | 8.2M | 8.6M |
| Dividends Per Share | $2.04 | $1.75 | $1.50 | $1.29 | $0.95 | — | $0.83 | $0.71 |