Crane Company

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $363M normalized annual FCF base (approximately 14% of $2.59B TTM revenue, reflecting Crane's high-margin process-flow/aerospace-and-defense product mix); 9% annual FCF growth for years 1-5 (consistent with recent 16.3% revenue growth and twice-raised 2026 guidance); 5% for years 6-10; 8.5% discount rate (low-leverage, high-quality diversified industrial); 3% terminal growth; $765.3M net debt ($1,116M total debt less $350.4M cash); 57.80M shares outstanding.

Reasoning: Crane is a diversified, high-margin industrial manufacturer with strong recent execution and low leverage, making a standard unlevered FCF DCF with above-average but moderating growth assumptions the most appropriate method.