COOPER-STANDARD HOLDINGS INC.
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2.85B |
| Cost of Revenue | $3.08B | $2.95B | $2.81B | $2.76B | $2.73B | $2.62B | $2.44B | $2.40B |
| Gross Profit | $548.3M | $671.1M | $664.8M | $587.1M | $509.4M | $472.7M | $438.9M | $450.6M |
| Gross Margin | — | — | — | — | — | — | — | 15.8% |
| Operating Expenses | ||||||||
| Research & Development | $122.5M | $128.0M | $117.8M | $108.8M | $102.0M | $103.5M | $94.2M | $83.9M |
| SG&A Expense | $314.8M | $341.0M | $356.6M | $329.9M | $301.7M | $293.4M | $281.3M | $257.6M |
| Operating Income | $110.3M | $266.2M | $247.1M | $175.9M | $164.5M | $142.1M | $103.3M | $125.2M |
| Operating Margin | — | — | — | — | — | — | — | 4.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $69.7M | $212.7M | $194.8M | $153.0M | $88.3M | $90.9M | $67.3M | $97.3M |
| Income Tax Expense | $-29.4M | $71.5M | $54.3M | $41.2M | $42.8M | $45.6M | $-31.5M | $20.8M |
| Net Income | $103.6M | $138.0M | $139.0M | $111.9M | $42.8M | $47.9M | $102.8M | $102.8M |
| Net Margin | — | — | — | — | — | — | — | 3.6% |
| EPS (Basic) | $5.79 | $7.76 | $7.96 | $6.50 | $2.56 | $2.39 | $4.40 | $4.27 |
| EPS (Diluted) | $5.66 | $7.35 | $7.42 | $6.08 | $2.39 | $2.24 | $4.14 | $3.93 |
| Shares Outstanding (Basic) | 17.9M | 17.8M | 17.5M | 17.2M | 16.7M | 14.7M | 17.4M | 17.6M |
| Shares Outstanding (Diluted) | 18.3M | 18.8M | 18.7M | 18.4M | 17.9M | 15.7M | 18.5M | 19.2M |
| Dividends Per Share | — | — | — | — | — | — | — | — |