Compass Diversified

CODI ·Consumer Cyclical, Furnishings, Fixtures & Appliances, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $6.40
Market Price $10.89
Overvalued By 70.2%

Method: Normalized forward earnings multiple: FY2027 consensus-normalized EPS estimate of $0.64 (after the one-time Lugano-related impairment/fraud charges roll off) x a conservative 10x P/E multiple (well below typical holding-company multiples, reflecting still-elevated leverage of ~$1.66B net debt, roughly 2x the current equity market cap, and ongoing securities-fraud litigation overhang) = $6.40/share on 75.24M common shares outstanding.

Reasoning: Compass Diversified's trailing financials (FY2024-2025) are distorted by the Lugano subsidiary accounting-fraud discovery, bankruptcy, and resulting debt covenant defaults, so a standard trailing-FCF DCF would be misleading; a normalized forward-earnings multiple with a heavy discount for leverage and litigation risk is the more grounded approach until the balance sheet and reported earnings stabilize.