Colliers International Group Inc.
AI Valuation
AI-generated fair value estimate for this company.
AI Fair Value
$92.10
Market Price
$89.78
Undervalued By
2.5%
Method: 10-year FCFE DCF: $225.07M trailing twelve-month free cash flow base; 8% annual FCF growth for years 1-5; 5% for years 6-10; 9.5% cost-of-equity discount rate; 3% terminal growth; 51.10M shares outstanding.
Reasoning: Colliers has grown steadily through a mix of organic real-estate-services expansion and disciplined investment-management/engineering acquisitions, supporting above-market growth at a moderate risk premium.