CHRONOSCALE HOLDINGS CORPORATION
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $71.6M | $12.8M | $17.9M | $18.3M | $12.9M | $11.2M | $8.9M | $13.9M |
| Cost of Revenue | $88.7M | $6.0M | $8.4M | $9.2M | $6.7M | $4.5M | $3.8M | $7.2M |
| Gross Profit | $-17.1M | $6.8M | $9.5M | $9.1M | $6.2M | $6.7M | $5.1M | $6.8M |
| Gross Margin | -23.9% | 53.5% | 53.1% | 49.7% | 48.1% | 60.0% | 57.1% | 48.6% |
| Operating Expenses | ||||||||
| Research & Development | — | $3.0M | $3.9M | $5.0M | $3.6M | $2.5M | $2.5M | $4.6M |
| SG&A Expense | $19.8M | $10.0M | $8.8M | $10.7M | $11.0M | $10.7M | $7.7M | $7.4M |
| Operating Income | $-37.5M | $-13.3M | $-10.5M | $-15.1M | $-15.6M | $-13.8M | $-13.3M | $-16.6M |
| Operating Margin | -52.4% | -104.1% | -58.4% | -82.7% | -120.5% | -123.0% | -149.6% | -119.6% |
| Interest Expense | — | — | — | $302.0K | $156.0K | $113.0K | $139.0K | $384.0K |
| Pretax Income | $-49.3M | $-11.7M | $-11.3M | $-15.2M | $-15.1M | $-9.8M | $-15.8M | $-12.1M |
| Income Tax Expense | $0 | $0 | — | — | — | — | — | — |
| Net Income | $-50.3M | $-11.7M | $-11.3M | $-15.2M | $-15.1M | $-9.8M | $-15.8M | $-12.1M |
| Net Margin | -70.3% | -91.4% | -63.2% | -83.1% | -116.8% | -86.8% | -178.2% | -87.2% |
| EPS (Basic) | $-0.36 | $-0.09 | $-0.15 | $-0.02 | $-0.02 | $-0.01 | $-0.04 | $-0.04 |
| EPS (Diluted) | $-0.36 | $-0.09 | $-0.15 | $-0.02 | $-0.02 | $-0.02 | $-0.04 | $-0.04 |
| Shares Outstanding (Basic) | 138.7M | 138.3M | 76.6M | 790.4M | 738.8M | 695.0M | 408.3M | 273.3M |
| Shares Outstanding (Diluted) | 138.7M | 138.3M | 1.15B | 790.4M | 738.8M | 699.3M | 408.3M | 273.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |