CapForce Inc.

AI-generated fair value estimate for this company.

Method: Quality-adjusted earnings multiple: six months ended 6/30/2026 reported net income of $41.76M annualized to $83.52M, haircut 90% to $8.35M of assumed sustainable/cash-realizable earnings given the business's thin $143.8K cash balance and recent reverse-merger-driven revenue recognition; 5x multiple applied for $41.76M enterprise value, less $13.26M net debt ($13.40M total liabilities vs $143.8K cash); 12.40M shares outstanding.

Reasoning: CapForce (formerly OpGen) reported extraordinary 6-month net income of $41.76M on a listing-sponsorship/fintech advisory model following a late-2025 reverse merger, but with only $143.8K of cash on hand the reported earnings quality looks unreliable, so a heavy haircut and low multiple were applied to stay grounded rather than taking the headline figures at face value.