Cyber Enviro-Tech, Inc.

AI-generated fair value estimate for this company.

Method: Probability-weighted scenario NAV: 85% probability of failing to commercialize ($0/share, given $0 FY2025 revenue, negative book equity, cash of ~$0.01M, going-concern warning); 12% probability of modest commercial traction (Kuwait/Turkey/Dubai pilots reach ~$8M revenue by year 7 at 20% margin, 2x forward-revenue EV discounted 5 years at 30%, less residual net debt, over ~470M diluted shares, ~$0.0028/share); 3% probability of a breakout/acquisition outcome (~$0.058/share after heavier dilution). Probability-weighted value ~$0.002/share.

Reasoning: Cyber Enviro-Tech is pre-revenue with negative equity and a going-concern qualification funded through dilutive convertible financing, so a standard DCF has no revenue base to anchor to; a probability-weighted option-value approach best captures the small chance its pilot programs convert into a viable, heavily-diluted commercial business.