Chaince Digital Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9M | $494.0K | $445.9K | $863.4K | $670.2K | $1.4M | $1.7M | $0 |
| Cost of Revenue | $666.4K | $259.6K | $1.4M | $1.4M | $702.7K | $79.2K | $257.0K | $0 |
| Gross Profit | $1.2M | $234.4K | $-978.4K | $-517.2K | $-32.5K | $1.3M | $1.5M | $0 |
| Gross Margin | 64.3% | 47.5% | -219.4% | -59.9% | -4.9% | 94.4% | 85.2% | — |
| Operating Expenses | ||||||||
| Research & Development | $147.3K | — | — | — | — | — | — | — |
| SG&A Expense | $4.2M | $2.1M | $2.5M | $2.2M | $10.4M | $1.2M | $740.5K | $1.8M |
| Operating Income | $-3.8M | $-2.0M | $-8.5M | $-5.9M | $-13.3M | $-668.8K | $740.4K | $-1.8M |
| Operating Margin | -202.0% | -405.0% | -1,906.0% | -681.6% | -1,985.5% | -47.7% | 42.6% | — |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-2.4M | $-1.6M | $-9.4M | $-5.9M | $-13.3M | $-693.3K | $767.3K | $-1.8M |
| Income Tax Expense | $-82.2K | $337.0K | $-90.8K | $-248.7K | $0 | $0 | $0 | $0 |
| Net Income | $-5.1M | $-4.5M | $-9.4M | $-5.6M | $-21.7M | $-1.7M | $-1.2M | $-123.2M |
| Net Margin | -273.0% | -917.8% | -2,098.4% | -652.6% | -3,232.9% | -117.8% | -70.5% | — |
| EPS (Basic) | $-0.08 | $-0.07 | $-0.20 | $-0.13 | $-0.74 | $-0.08 | $0.00 | $-0.03 |
| EPS (Diluted) | $-0.08 | $-0.07 | $-0.20 | $-0.13 | $-0.74 | $-0.08 | $0.00 | $-0.03 |
| Shares Outstanding (Basic) | 66.0M | 60.9M | 45.8M | 43.3M | 11.67B | 8.03B | 5.17B | 4.43B |
| Shares Outstanding (Diluted) | 66.0M | 60.9M | 45.8M | 43.3M | 11.67B | 8.03B | 5.17B | 4.43B |
| Dividends Per Share | — | — | — | — | — | — | — | — |