Crown Holdings Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.37B | $11.80B | $12.01B | $12.94B | $11.39B | $9.39B | $11.67B | $11.15B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $33.0M | $32.0M | $33.0M | $34.0M | $47.0M | $48.0M | $50.0M | $51.0M |
| SG&A Expense | $632.0M | $597.0M | $582.0M | $556.0M | $583.0M | $533.0M | $556.0M | $558.0M |
| Operating Income | $1.55B | $1.42B | $1.27B | $1.34B | $1.36B | $1.05B | $1.03B | $1.10B |
| Operating Margin | 12.6% | 12.0% | 10.6% | 10.3% | 12.0% | 11.2% | 8.8% | 9.8% |
| Interest Expense | — | $452.0M | $436.0M | $284.0M | $253.0M | $290.0M | $367.0M | $384.0M |
| Pretax Income | $1.16B | $743.0M | $795.0M | $1.06B | $-419.0M | $725.0M | $631.0M | $740.0M |
| Income Tax Expense | $281.0M | $183.0M | $222.0M | $243.0M | $-57.0M | $199.0M | $136.0M | $216.0M |
| Net Income | $738.0M | $424.0M | $450.0M | $727.0M | $-560.0M | $579.0M | $510.0M | $439.0M |
| Net Margin | 6.0% | 3.6% | 3.7% | 5.6% | -4.9% | 6.2% | 4.4% | 3.9% |
| EPS (Basic) | $6.41 | $3.56 | $3.77 | $6.01 | $-4.30 | $4.34 | $3.81 | $3.28 |
| EPS (Diluted) | $6.38 | $3.55 | $3.76 | $5.99 | $-4.30 | $4.30 | $3.78 | $3.28 |
| Shares Outstanding (Basic) | 115.2M | 119.2M | 119.4M | 120.9M | 130.4M | 133.5M | 133.9M | 133.6M |
| Shares Outstanding (Diluted) | 115.7M | 119.4M | 119.7M | 121.4M | 130.4M | 134.6M | 134.9M | 133.9M |
| Dividends Per Share | $1.04 | $1.00 | $0.96 | $0.88 | $0.80 | — | — | — |