Crown Holdings Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.70B | $8.28B | $8.76B | $9.10B | $261.0M | $314.0M | $392.0M | $7.94B |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | $1.38B | $1.34B | $1.28B | $1.35B | $1.25B |
| Gross Margin | — | — | — | 15.2% | 514.2% | 406.7% | 343.9% | 15.7% |
| Operating Expenses | ||||||||
| Research & Development | $39.0M | $41.0M | $39.0M | $39.0M | $36.0M | $43.0M | $43.0M | $42.0M |
| SG&A Expense | $367.0M | $366.0M | $390.0M | $398.0M | $425.0M | $382.0M | $395.0M | $360.0M |
| Operating Income | $1.02B | $997.0M | $927.0M | $815.0M | $851.0M | $868.0M | $819.0M | $817.0M |
| Operating Margin | 11.8% | 12.0% | 10.6% | 9.0% | 326.1% | 276.4% | 208.9% | 10.3% |
| Interest Expense | $252.0M | $243.0M | $270.0M | $253.0M | $236.0M | $226.0M | $232.0M | $203.0M |
| Pretax Income | $829.0M | $769.0M | $639.0M | $521.0M | $576.0M | $642.0M | $587.0M | $614.0M |
| Income Tax Expense | $401.0M | $186.0M | $178.0M | $43.0M | $148.0M | $-17.0M | $194.0M | $165.0M |
| Net Income | $323.0M | $496.0M | $393.0M | $390.0M | $324.0M | $559.0M | $282.0M | $324.0M |
| Net Margin | 3.7% | 6.0% | 4.5% | 4.3% | 124.1% | 178.0% | 71.9% | 4.1% |
| EPS (Basic) | $2.39 | $3.58 | $2.85 | $2.84 | $2.32 | $3.83 | $1.86 | $2.03 |
| EPS (Diluted) | $2.38 | $3.56 | $2.82 | $2.82 | $2.30 | $3.77 | $1.83 | $2.00 |
| Shares Outstanding (Basic) | 135.3M | 138.5M | 137.9M | 137.2M | 139.5M | 146.1M | 151.7M | 159.4M |
| Shares Outstanding (Diluted) | 135.6M | 139.3M | 139.1M | 138.5M | 140.7M | 148.4M | 154.3M | 162.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |