Conservative Broadcast Media & Journalism Inc.

AI-generated fair value estimate for this company.

Method: Net asset value (liquidation) method: FY2025 balance sheet shows total assets of $455,812 against total liabilities of $1,312,096, a stockholders' deficit of $(856,284); revenue nearly halved to $297,040 (from $1.43M in 2024) after the loss of a major customer, alongside a net loss of $(1,920,738) and cash falling from $235,909 to $22,499, so there is no positive sustainable free cash flow to discount and intrinsic equity value is floored at $0.00 per share across 63,920,597 shares outstanding.

Reasoning: Patriot.TV's (CBMJ) revenue base has deteriorated sharply and the company carries negative tangible equity, ongoing operating losses, and a going-concern-level cash position; absent a credible, evidenced path back to profitability a DCF would require speculative assumptions, so the balance-sheet-based liquidation floor is the more defensible, grounded estimate of intrinsic value today.