CrossAmerica Partners LP

AI-generated fair value estimate for this company.

Method: 10-year two-stage FCF DCF: $90.3M TTM FCF base; 2% growth years 1-5; 1.5% years 6-10; 9% discount rate; 2% terminal growth; $823.6M net debt; 38.17M units outstanding.

Reasoning: CrossAmerica Partners is a stable, mature fuel-distribution and convenience-retail MLP with predictable cash flow, making a standard FCF DCF with modest growth appropriate; the discount rate reflects its leveraged MLP capital structure.