BWX Technologies, Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.20B | $2.70B | $2.50B | $2.23B | $2.12B | $2.12B | $1.89B | $1.80B |
| Cost of Revenue | $2.47B | $2.05B | $1.88B | $1.68B | $1.57B | $1.55B | $1.36B | $1.30B |
| Gross Profit | $732.9M | $655.2M | $620.6M | $551.9M | $550.3M | $575.4M | $533.9M | $504.0M |
| Gross Margin | 22.9% | 24.2% | 24.9% | 24.7% | 25.9% | 27.1% | 28.2% | 28.0% |
| Operating Expenses | ||||||||
| Research & Development | $13.9M | $7.5M | $7.6M | $9.5M | $11.1M | $14.2M | $17.7M | $15.2M |
| SG&A Expense | $394.4M | $318.7M | $279.7M | $234.3M | $230.4M | $231.2M | $216.8M | $214.1M |
| Operating Income | $404.5M | $380.6M | $383.1M | $348.6M | $345.8M | $358.6M | $325.5M | $305.0M |
| Operating Margin | 12.6% | 14.1% | 15.3% | 15.6% | 16.3% | 16.9% | 17.2% | 16.9% |
| Interest Expense | $4.5M | $2.0M | $47.0M | $36.4M | $35.8M | $31.0M | $35.3M | $27.8M |
| Pretax Income | $398.1M | $348.7M | $321.4M | $314.4M | $395.7M | $362.2M | $313.7M | $280.1M |
| Income Tax Expense | $68.3M | $66.4M | $75.1M | $75.8M | $89.4M | $83.0M | $69.1M | $52.8M |
| Net Income | $328.9M | $281.9M | $245.8M | $238.2M | $305.9M | $278.7M | $244.1M | $227.0M |
| Net Margin | 10.3% | 10.4% | 9.8% | 10.7% | 14.4% | 13.1% | 12.9% | 12.6% |
| EPS (Basic) | $3.59 | $3.08 | $2.68 | $2.60 | $3.24 | $2.92 | $2.56 | $2.29 |
| EPS (Diluted) | $3.58 | $3.07 | $2.68 | $2.60 | $3.24 | $2.91 | $2.55 | $2.27 |
| Shares Outstanding (Basic) | 91.6M | 91.6M | 91.6M | 91.4M | 94.3M | 95.5M | 95.4M | 99.1M |
| Shares Outstanding (Diluted) | 91.9M | 91.9M | 91.9M | 91.7M | 94.5M | 95.7M | 95.8M | 100.0M |
| Dividends Per Share | $0.96 | $0.96 | $0.92 | $0.88 | $0.84 | $0.76 | $0.68 | $0.64 |