BrightView Holdings, Inc.

AI-generated fair value estimate for this company.

Method: 10-year unlevered FCF DCF: $82.2M Year-1 FCF base (estimated at a 3% FCF margin on $2.74B TTM revenue, typical for capex-light commercial landscaping services); 4% annual FCF growth years 1-5, 3% years 6-10; 10% discount rate; 2.5% terminal growth; an estimated $900M net debt (typical leverage for this sector given incomplete balance-sheet detail in available research) plus an estimated $50M preferred-stock claim netted out; 92.60M shares outstanding.

Reasoning: BrightView is a mature, modestly-growing landscaping services roll-up carrying meaningful acquisition-related leverage and preferred stock ahead of common equity, so the DCF nets out an estimated debt and preferred claim consistent with the sector's typical capital structure, given that exact current balance-sheet figures were not available in this research pass.