Brightline Interactive, Inc.

AI-generated fair value estimate for this company.

Method: Net asset value (liquidation-style) method: $2.91M total shareholders' equity (including $3.15M cash and $0.12M total debt) divided by 2.71M shares outstanding = $1.07/share net tangible asset value.

Reasoning: With TTM revenue of only $323K against a $16.72M net loss, forward free cash flow is deeply negative and not forecastable with any confidence, so a DCF would be speculative; net tangible asset value is the more defensible floor for intrinsic value until the Physical-AI/VR training pivot (formerly The Glimpse Group) proves it can generate durable positive cash flow.