Brixmor Property Group Inc.

AI-generated fair value estimate for this company.

Method: Gordon-growth valuation on funds from operations (FFO): TTM FFO per share of $1.40; 3% long-run FFO growth (normalized re-leasing spreads and redevelopment activity, well below the recent 28.5% growth rate which reflects one-time acquisition/lease-up effects); 8.5% cost of equity (retail shopping-center REIT); value = FFO1 x (1+g) / (cost of equity - g) = $26.22 per share.

Reasoning: Brixmor is a large, well-covered NYSE-listed shopping-center REIT best valued on FFO rather than net income or a corporate DCF, since REIT accounting depreciation materially understates cash-generating ability; the growth assumption is deliberately normalized well below the recent quarter's elevated growth rate (which includes a large pending grocery-anchored center acquisition) to avoid extrapolating a temporarily high figure.