Brookfield Corporation

AI-generated fair value estimate for this company.

Method: 10-yr Distributable-Earnings (FCFE) discount model using Brookfield Corporation's own reported metric (BRCFF is the OTC grey-market quotation of the same common shares as NYSE/TSX: BN): FY2025 Distributable Earnings $6.0B / 2.2337B shares = $2.69/share base; grown 15%/yr years 1-5 (management's own stated DE/share growth target) and 10%/yr years 6-10; discounted at 9%; terminal growth 4%. PV of years 1-5 ~$15.8/share, PV of years 6-10 ~$18.1/share, PV of terminal value ~$76.6/share, total ~$110/share. No separate net-debt adjustment applied since Distributable Earnings is already a post-financing, equity-level cash-flow metric.

Reasoning: Brookfield is a large, profitable, diversified alternative-asset manager/insurer where GAAP net income is a poor cash-flow proxy because of large non-controlling interests; Brookfield's own disclosed Distributable Earnings figure is the standard basis used to value the stock, supporting a multi-stage discount model on that metric.