Boqii Holding Limited
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| Revenue | $61.0M | $64.6M | $98.2M | $159.0M | $187.2M | $154.3M |
| Cost of Revenue | $44.9M | $50.7M | $78.8M | $125.0M | $148.9M | $125.7M |
| Gross Profit | $16.0M | $13.9M | $19.5M | $34.0M | $38.3M | $28.6M |
| Gross Margin | 26.3% | 21.5% | 19.8% | 21.4% | 20.5% | 18.5% |
| Operating Expenses | ||||||
| Research & Development | — | — | — | — | — | — |
| SG&A Expense | $5.2M | $7.0M | $8.2M | $6.8M | $12.0M | $17.4M |
| Operating Income | $-4.3M | $-8.2M | $-8.3M | $-15.1M | $-21.8M | $-31.4M |
| Operating Margin | -7.1% | -12.7% | -8.5% | -9.5% | -11.7% | -20.4% |
| Interest Expense | — | $823.0K | $701.0K | $1.9M | $3.3M | $4.2M |
| Pretax Income | $-124.0K | $-8.2M | $-9.7M | $-15.6M | $-21.3M | $-29.5M |
| Income Tax Expense | $185.0K | $-110.0K | $-128.0K | $-133.0K | $-248.0K | $-133.0K |
| Net Income | $-738.0K | $-7.5M | $-8.8M | $-15.0M | $-20.3M | $-29.7M |
| Net Margin | -1.2% | -11.5% | -9.0% | -9.4% | -10.8% | -19.2% |
| EPS (Basic) | $-0.21 | $-6.30 | $-0.09 | $-0.22 | $-0.10 | $-0.07 |
| EPS (Diluted) | $-0.21 | $-6.30 | $-0.09 | $-0.22 | $-0.10 | $-0.07 |
| Shares Outstanding (Basic) | 3.8M | 192.9M | 100.6M | 68.9M | 68.0M | 67.0M |
| Shares Outstanding (Diluted) | 3.8M | 192.9M | 100.6M | 68.9M | 68.0M | 67.0M |
| Dividends Per Share | — | — | — | — | — | — |