Lingerie Fighting Championships, Inc.

BOTY ·Consumer Cyclical, Leisure, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $0.01
Market Price $0.03
Overvalued By 221.0%

Method: Net asset value (liquidation) analysis: $106,213 total assets less $6,545,173 total liabilities (including $2.94M derivative liabilities from convertible notes), 576,936 shares outstanding per FY2025 10-K; resulting equity deficit of approximately -$6.44M implies $0.00 per share, floored at a nominal $0.01 to reflect residual optionality

Reasoning: FY2025 revenue of $208,485 came with negative gross margin (cost of revenue of $237,659), so a discounted cash flow model is not meaningful; a heavy toxic convertible/derivative debt load, continuing dilution, and an auditor going-concern warning make liquidation-basis net asset value the most defensible method, which yields de minimis fundamental equity value despite the speculative quoted market price