LEAFBUYER TECHNOLOGIES, INC.

AI-generated fair value estimate for this company.

Method: Risk-adjusted NPV of proven/probable mineral reserves: Fabodtjarn reserve of 172kt @ 7.56 g/t Au = 1,299 kg (41,752 oz) gold; current LTM net margin of 18.75% (SEK60.35M net income / SEK321.89M revenue) held flat and modeled as an ~8-year annuity (reserve-life implied by recent quarterly production of roughly 65-96 kg per period); 10% mining-appropriate discount rate; annuity PV approx SEK322M; plus net cash of SEK22.4M (SEK28.5M cash less SEK6.1M debt); total equity value approx SEK344.4M; divided by 40.81M shares = SEK8.44/share; converted to USD at 9.51 SEK/USD.

Reasoning: Botnia Gold is an actual producing miner with a company-disclosed Mineral Reserve (not a speculative resource), so a reserve-life NPV at current gold prices and realized operating margins is the standard, defensible mining-industry valuation method here, more appropriate than a perpetual-growth DCF (reserves are finite) or NAV-of-resources (reserves are a stricter, already-proven subset).