BNB Plus Corp.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1M | $2.1M | $13.4M | $18.2M | $9.0M | $1.9M | $5.4M | $3.9M |
| Cost of Revenue | $1.3M | $1.1M | $7.8M | $13.1M | $4.5M | $720.9K | $877.6K | $1.2M |
| Gross Profit | $838.9K | $974.8K | $5.5M | $5.1M | $4.5M | $1.2M | $4.5M | $2.7M |
| Gross Margin | 39.3% | 46.1% | 41.4% | 27.8% | 49.7% | 62.7% | 83.7% | 69.1% |
| Operating Expenses | ||||||||
| Research & Development | $6.0M | $3.6M | $3.7M | $3.9M | $4.2M | $3.3M | $3.0M | $2.8M |
| SG&A Expense | $10.9M | $11.0M | $12.8M | $15.1M | $12.8M | $10.0M | $10.3M | $11.0M |
| Operating Income | $-16.0M | $-13.7M | $-11.0M | $-14.0M | $-13.3M | $-12.5M | $-9.1M | $-11.6M |
| Operating Margin | -750.9% | -646.7% | -81.9% | -76.9% | -147.9% | -649.0% | -169.3% | -298.4% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $-15.6M | $-6.8M | $-10.0M | $-8.3M | $-14.3M | $-13.0M | $-8.6M | $-11.7M |
| Income Tax Expense | $-684.1K | $0 | $0 | $0 | $0 | $0 | $15.0K | $0 |
| Net Income | $-15.2M | $-7.0M | $-9.9M | $-8.3M | $-14.3M | $-13.0M | $-8.6M | $-11.7M |
| Net Margin | -709.5% | -330.9% | -74.4% | -45.5% | -158.3% | -674.5% | -160.0% | -299.6% |
| EPS (Basic) | $-134.23 | $-1,366.42 | $-2.54 | $-0.16 | $-0.35 | $-0.55 | $-1.62 | $-2.64 |
| EPS (Diluted) | $-134.23 | $-1,366.42 | $-2.54 | $-0.16 | $-0.35 | $-0.55 | $-1.62 | $-2.64 |
| Shares Outstanding (Basic) | 517.7K | 4.0M | 3.9M | 53.8M | 41.5M | 23.5M | 20.9M | 180.7M |
| Shares Outstanding (Diluted) | 517.7K | 4.0M | 3.9M | 53.8M | 41.5M | 23.5M | 20.9M | 180.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |