BNB Plus Corp.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8M | $4.2M | $9.0M | $2.7M | $2.0M | $1.9M | $968.8K | $519.8K |
| Cost of Revenue | $1.1M | $1.2M | $384.3K | — | — | — | — | — |
| Gross Profit | $3.7M | $3.0M | $8.6M | — | — | — | — | — |
| Gross Margin | 77.3% | 72.0% | 95.7% | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $2.3M | $3.7M | $2.6M | $1.3M | $692.5K | $432.7K | $268.9K | $76.0K |
| SG&A Expense | $13.3M | $10.8M | $13.4M | $13.2M | $11.2M | $7.6M | $8.4M | $7.2M |
| Operating Income | $-12.8M | $-12.2M | $-7.9M | $-12.3M | $-10.2M | $-6.5M | $-8.1M | $-7.1M |
| Operating Margin | -269.8% | -291.4% | -87.2% | -451.0% | -499.7% | -350.9% | -831.6% | -1,369.1% |
| Interest Expense | — | — | — | — | $-1.3K | $643.1K | $2.5M | $792.5K |
| Pretax Income | $-12.9M | $-12.2M | $-11.9M | $-13.1M | $-17.7M | $-7.2M | $-10.5M | $-7.9M |
| Income Tax Expense | $0 | $0 | — | — | — | — | — | — |
| Net Income | $-12.9M | $-12.2M | $-11.9M | $-13.1M | $-17.7M | $-7.2M | $-10.5M | $-7.9M |
| Net Margin | -270.6% | -290.8% | -131.9% | -480.2% | -868.6% | -385.5% | -1,085.3% | -1,521.5% |
| EPS (Basic) | $-0.08 | $-0.09 | $-0.11 | $-0.16 | $-0.25 | $-0.12 | $-0.01 | $-0.01 |
| EPS (Diluted) | $-0.08 | $-0.09 | $-0.11 | $-0.16 | $-0.25 | $-0.12 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 180.7M | 158.1M | 144.4M | 103.9M | — | 3.46B | 2.26B | 2.08B |
| Shares Outstanding (Diluted) | 180.7M | 158.1M | 144.4M | 103.9M | 5.04B | 4.15B | 2.26B | 2.08B |
| Dividends Per Share | — | — | — | — | — | — | — | — |