Bridgeline Digital, Inc.

AI-generated fair value estimate for this company.

Method: 10-year revenue-growth/margin-ramp DCF: $15.6M TTM revenue base growing a modest 2%/year (mature small-cap digital-marketing/CMS software with limited recent growth); FCF margin improving from -2% currently to a stable 3% by year 5 as the company completes cost-rationalization; 13% discount rate for micro-cap/illiquidity risk; 2% terminal growth; $0.48M net cash added; 12.60M shares outstanding.

Reasoning: Bridgeline Digital is a sub-scale, slow-growth micro-cap software vendor near FCF breakeven; a conservative, low-growth DCF with a high discount rate for illiquidity and going-concern risk best reflects a mature niche software business with limited reinvestment opportunities.