Braemar Hotels & Resorts Inc.

BHR ·Real Estate, REIT - Diversified, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $3.10
Market Price $1.66
Undervalued By 46.5%

Method: AFFO-multiple approach using trailing-twelve-month free cash flow (AFFO proxy) of $45.45M divided by 73.27M diluted shares (~$0.60/share), times a 5.0x P/AFFO multiple appropriate for a small-cap, externally-managed, highly-levered luxury hotel REIT (net debt ~$1.03B vs. ~$145M estimated Adjusted EBITDAre, ~7x leverage; preferred stock ~$65M ahead of common).

Reasoning: BHR is a REIT with volatile GAAP losses driven by depreciation, so AFFO/FFO is the standard cash-generation metric for lodging REITs rather than a DCF on GAAP earnings; the low multiple reflects real, disclosed leverage and preferred-equity structural risk.