Brookfield BRP Holdings (Canada

BEPH ·Utilities, Utilities - Regulated Electric
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $14.73
Market Price $14.76
Overvalued By 0.2%

Method: Coupon discount (perpetuity) model on the fixed 4.625% coupon: $1.15625 annual coupon per $25 par Perpetual Subordinated Note; 7.85% required yield, triangulated by averaging BEPH's own current market yield of 7.73% ($1.15625 / $14.95 price) with the 8.00% current yield of the comparable Brookfield BRP Holdings 7.250% Perpetual Subordinated Notes (BEPJ), whose $22.65 price implies $1.8125 / $22.65; fair value = $1.15625 / 0.0785.

Reasoning: BEPH is a perpetual, fixed-coupon subordinated note with no maturity date, so its fair value is best captured as a level perpetuity discounted at the yield comparable Brookfield perpetual subordinated notes currently trade at (BEPJ), which avoids simply restating BEPH's own quoted market yield as if it were an independent fair-value estimate.