Azitra, Inc.
Income Statement
| Line Item | Sep 2025 | Jun 2025 | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sep 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $7.5K | $0 | $90.0K | $310.7K |
| Cost of Revenue | — | — | — | — | — | — | — | — |
| Gross Profit | — | — | — | — | — | — | — | — |
| Gross Margin | — | — | — | — | — | — | — | — |
| Operating Expenses | ||||||||
| Research & Development | $1.2M | $1.4M | $1.1M | $1.0M | $1.1M | $1.5M | $1.5M | $548.5K |
| SG&A Expense | $1.6M | $1.5M | $1.3M | $1.9M | $1.5M | $1.5M | $1.0M | $1.8M |
| Operating Income | $-2.8M | $-2.9M | $-2.4M | $-2.9M | $-2.7M | $-3.0M | $-2.5M | $-2.0M |
| Operating Margin | — | — | — | — | -35,470.4% | — | -2,745.0% | -641.7% |
| Interest Expense | — | — | — | — | — | $915 | $997 | $710 |
| Pretax Income | $-2.8M | $-2.9M | $-2.4M | $-1.0M | $-2.6M | $-2.9M | $-2.4M | $-1.9M |
| Income Tax Expense | $0 | $0 | $9.0K | $0 | $0 | $0 | $7.6K | $0 |
| Net Income | $-2.8M | $-2.9M | $-2.4M | $-1.0M | $-2.6M | $-2.9M | $-2.5M | $-1.9M |
| Net Margin | — | — | — | — | -35,093.2% | — | -2,726.4% | -625.5% |
| EPS (Basic) | $-0.07 | $-0.13 | $-0.83 | $-0.06 | $-0.15 | $-0.24 | $1.32 | $-0.27 |
| EPS (Diluted) | $-0.07 | $-0.13 | $-0.83 | $-0.06 | $-0.15 | $-0.24 | $1.32 | $-0.27 |
| Shares Outstanding (Basic) | 37.1M | 22.0M | 5.1M | 15.9M | 17.3M | 12.2M | 4.1M | 7.3M |
| Shares Outstanding (Diluted) | 37.1M | 22.0M | 5.1M | 15.9M | 17.3M | 12.2M | 4.1M | 7.3M |
| Dividends Per Share | — | — | — | — | — | — | — | — |