Awaysis Capital, Inc.

AI-generated fair value estimate for this company.

Method: Adjusted net asset value: $18.22M total assets less $11.77M total liabilities = $6.44M book stockholders' equity (nine months ended March 31, 2026), plus an estimated 30% development margin (+$3.27M) applied to the $10.9M construction-in-progress resort inventory in Belize to reflect expected sale value above cost basis, for an adjusted NAV of approximately $9.71M; divided by 409.39M shares outstanding.

Reasoning: AWCA is an early-stage, cash-flow-negative resort and real-estate developer with small, lumpy revenue ($1.17M over nine months) and going-concern disclosures tied to related-party debt maturities, so a DCF on unstable operating cash flow is not defensible; an asset-based NAV anchored to its real estate inventory and fixed assets, adjusted modestly for the development margin expected on completed and sold units, is more appropriate.