Auddia Inc.

AI-generated fair value estimate for this company.

Method: Net-cash / going-concern-adjusted NAV: average of (a) current net cash of $9.52M / 5.80M shares = $1.64/share, and (b) projected net cash 12 months forward after continued cash burn at the trailing $7.91M annual operating cash outflow ($9.56M cash less $7.91M burn = $1.65M, or $0.28/share); blended value $0.96/share.

Reasoning: Auddia's core AI podcast-curation product generates negligible revenue ($7,584 LTM) against heavy ongoing cash burn and an Altman Z-Score signaling elevated bankruptcy risk, so its net cash position (rather than any operating DCF) is the dominant, most defensible driver of near-term intrinsic value.