AURA SYSTEMS, INC.
Income Statement
| Line Item | Nov 2025 | May 2025 | Aug 2024 | May 2024 | Nov 2023 | May 2023 | Feb 2023 | Nov 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $80.0K | $185.0K | $3.0K | $47.0K | $47.0K | $10.0K | $1.0K | $54.0K |
| Cost of Revenue | — | $25.0K | $-18.0K | $47.0K | $99.0K | $15.0K | $33.0K | $26.0K |
| Gross Profit | $80.0K | $160.0K | $21.0K | $0 | $-52.0K | $-5.0K | $-32.0K | $28.0K |
| Gross Margin | 100.0% | 86.5% | 700.0% | 0.0% | -110.6% | -50.0% | -3,200.0% | 51.9% |
| Operating Expenses | ||||||||
| Research & Development | $459.0K | $353.0K | $239.0K | $310.0K | $33.0K | $207.0K | $210.0K | $229.0K |
| SG&A Expense | $466.0K | $484.0K | $2.3M | $374.0K | $494.0K | $508.0K | $608.0K | $622.0K |
| Operating Income | $-845.0K | $-677.0K | $-2.5M | $-684.0K | $-579.0K | $-720.0K | $-850.0K | $-823.0K |
| Operating Margin | -1,056.3% | -365.9% | -82,433.3% | -1,455.3% | -1,231.9% | -7,200.0% | -85,000.0% | -1,524.1% |
| Interest Expense | — | $385.0K | $289.0K | $271.0K | $332.0K | $428.0K | $239.0K | $260.0K |
| Pretax Income | — | — | — | — | — | — | — | $-1.3M |
| Income Tax Expense | — | — | — | — | — | — | — | — |
| Net Income | $5.5M | $-2.8M | $-6.4M | $-15.3M | $-910.0K | $-1.1M | $-828.0K | $-1.3M |
| Net Margin | 6,876.3% | -1,535.7% | -213,000.0% | -32,463.8% | -1,936.2% | -11,410.0% | -82,800.0% | -2,340.7% |
| EPS (Basic) | $0.04 | $-0.02 | $-0.06 | $-0.14 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| EPS (Diluted) | $0.04 | $-0.02 | $-0.06 | $-0.14 | $-0.01 | $-0.01 | $-0.01 | $-0.01 |
| Shares Outstanding (Basic) | 128.1M | 120.0M | 111.4M | 106.1M | 100.4M | 96.0M | 88.9M | 90.8M |
| Shares Outstanding (Diluted) | 128.1M | 120.0M | 111.4M | 106.1M | 100.4M | 96.0M | 88.9M | 90.8M |
| Dividends Per Share | — | — | — | — | — | — | — | — |