authID Inc.

AI-generated fair value estimate for this company.

Method: Distressed asset-based NAV: $6.44M total assets less $1.24M total liabilities (Q1 2026 10-Q) = ~$5.2M book equity; applied a 40% going-concern/dilution discount given ~$1.19M cash vs. ~$3.4M/quarter operating cash burn (~31-day runway as of Q1 2026) and the formal strategic/financing alternatives review announced August 2026, yielding ~$3.1M distressed NAV, divided by 16.72M shares outstanding.

Reasoning: DCF is not defensible given persistent negative operating cash flow, small ($1.27M TTM) and declining revenue, and near-term going-concern risk; an asset-based approach anchored to the balance sheet with a distress/dilution discount better reflects likely outcomes (a dilutive raise or a below-book sale/merger) than a projected cash-flow stream.