AMTECH SYSTEMS, INC.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $79.4M | $101.2M | $113.3M | $106.3M | $85.2M | $65.5M | $85.0M | $100.1M |
| Cost of Revenue | $52.4M | $64.1M | $73.1M | $66.8M | $50.7M | $41.0M | $51.7M | $63.1M |
| Gross Profit | $27.0M | $36.2M | $35.6M | $39.5M | $34.5M | $24.4M | $33.4M | $36.9M |
| Gross Margin | 34.0% | 35.8% | 31.4% | 37.2% | 40.5% | 37.3% | 39.2% | 36.9% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | $6.4M | $6.0M | $3.7M | $3.1M | $2.9M |
| SG&A Expense | $29.0M | $33.8M | $42.0M | $28.3M | $24.7M | $21.4M | $24.3M | $25.7M |
| Operating Income | $-28.5M | $-6.7M | $-15.0M | $17.3M | $3.7M | $-485.0K | $4.9M | $6.1M |
| Operating Margin | -35.9% | -6.6% | -13.2% | 16.3% | 4.4% | -0.7% | 5.8% | 6.1% |
| Interest Expense | $26.0K | $557.0K | $520.0K | $164.0K | $239.0K | — | — | — |
| Pretax Income | $-28.0M | $-7.5M | $-15.2M | $18.8M | $3.4M | $-3.1M | $5.8M | $9.9M |
| Income Tax Expense | $2.3M | $975.0K | $-2.6M | $1.4M | $1.9M | $791.0K | $2.6M | $3.3M |
| Net Income | $-30.3M | $-8.5M | $-12.6M | $17.4M | $1.5M | $-15.7M | $-5.2M | $5.3M |
| Net Margin | -38.2% | -8.4% | -11.1% | 16.3% | 1.8% | -24.0% | -6.1% | 5.3% |
| EPS (Basic) | $-2.12 | $-0.60 | $-0.89 | $1.24 | $0.11 | $-1.11 | $-0.36 | $0.36 |
| EPS (Diluted) | $-2.12 | $-0.60 | $-0.89 | $1.22 | $0.11 | $-1.11 | $-0.36 | $0.35 |
| Shares Outstanding (Basic) | 14.3M | 14.2M | 14.1M | 14.0M | 14.2M | 14.2M | 14.2M | 14.8M |
| Shares Outstanding (Diluted) | 14.3M | 14.2M | 14.1M | 14.2M | 14.3M | 14.2M | 14.3M | 15.1M |
| Dividends Per Share | — | — | — | — | — | — | — | — |