Academy Sports and Outdoors, Inc.
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.05B | $5.93B | $6.16B | $6.40B | $6.77B | $5.69B | $4.83B | $4.78B |
| Cost of Revenue | $3.95B | $3.92B | $4.05B | $4.18B | $4.42B | $3.96B | $3.40B | $3.42B |
| Gross Profit | $2.11B | $2.01B | $2.11B | $2.21B | $2.35B | $1.73B | $1.43B | $1.37B |
| Gross Margin | 34.8% | 33.9% | 34.3% | 34.6% | 34.7% | 30.5% | 29.6% | 28.6% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $1.59B | $1.47B | $1.43B | $1.37B | $1.44B | $1.31B | $1.25B | $1.24B |
| Operating Income | $512.2M | $538.6M | $677.9M | $846.5M | $907.9M | $420.4M | $179.4M | $129.0M |
| Operating Margin | 8.5% | 9.1% | 11.0% | 13.2% | 13.4% | 7.4% | 3.7% | 2.7% |
| Interest Expense | — | — | — | — | — | — | — | — |
| Pretax Income | $486.1M | $538.2M | $663.2M | $818.3M | $859.5M | $339.1M | $122.9M | $23.4M |
| Income Tax Expense | $109.3M | $119.8M | $144.0M | $190.3M | $188.2M | $30.4M | $2.8M | $2.0M |
| Net Income | $376.8M | $418.4M | $519.2M | $628.0M | $671.4M | $308.8M | $120.0M | $21.4M |
| Net Margin | 6.2% | 7.1% | 8.4% | 9.8% | 9.9% | 5.4% | 2.5% | 0.4% |
| EPS (Basic) | $5.66 | $5.87 | $6.89 | $7.70 | $7.38 | $3.96 | $1.66 | $0.30 |
| EPS (Diluted) | $5.54 | $5.73 | $6.70 | $7.49 | $7.12 | $3.79 | $1.60 | $0.29 |
| Shares Outstanding (Basic) | 66.6M | 71.3M | 75.4M | 81.6M | 91.0M | 78.0M | 72.5M | 72.4M |
| Shares Outstanding (Diluted) | 68.0M | 73.0M | 77.5M | 83.9M | 94.3M | 81.4M | 74.8M | 75.2M |
| Dividends Per Share | $0.13 | $0.11 | $0.09 | $0.08 | — | — | — | — |