Alpha Pro Tech, Ltd.
AI Valuation
AI-generated fair value estimate for this company.
AI Fair Value
$7.26
Market Price
$5.06
Undervalued By
30.3%
Method: 10-year unlevered FCF DCF: $4.0M normalized FCF base (blend of TTM $5.72M and prior two years' $1.7-1.9M, smoothing working-capital swings); growth 5% yrs1-5, 4% yrs6-10; 10% discount rate; 3% terminal growth; plus $7.94M net cash; 10.21M shares outstanding.
Reasoning: Alpha Pro Tech is a small, debt-light, profitable niche manufacturer (housewrap/building products and disposable protective apparel) with volatile but consistently positive FCF; modest steady-state growth is assumed given its niche end markets.