Digital Turbine, Inc
Income Statement
| Line Item | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $565.3M | $490.5M | $544.5M | $665.9M | $747.6M | $313.6M | $138.7M | $103.6M |
| Cost of Revenue | $243.6M | $235.3M | $262.2M | $309.2M | $370.6M | $178.6M | $85.0M | $68.0M |
| Gross Profit | $321.6M | $255.2M | $282.3M | $356.7M | $376.9M | $134.9M | $55.1M | $35.6M |
| Gross Margin | 56.9% | 52.0% | 51.8% | 53.6% | 50.4% | 43.0% | 39.7% | 34.3% |
| Operating Expenses | ||||||||
| Research & Development | $40.5M | $39.5M | $54.2M | $56.5M | $52.7M | $20.1M | $12.0M | $10.9M |
| SG&A Expense | $142.1M | $173.6M | $169.6M | $154.3M | $138.8M | $33.9M | $17.2M | $13.0M |
| Operating Income | $34.0M | $-54.1M | $-374.4M | $46.2M | $92.2M | $59.2M | $13.2M | $3.4M |
| Operating Margin | 6.0% | -11.0% | -68.8% | 6.9% | 12.3% | 18.9% | 9.5% | 3.3% |
| Interest Expense | $58.6M | $34.8M | $30.8M | $23.4M | $8.5M | $1.0M | $107.0K | $1.1M |
| Pretax Income | $-31.3M | $-87.9M | $-405.1M | $22.0M | $44.0M | $41.9M | $3.9M | $-3.8M |
| Income Tax Expense | $6.4M | $4.2M | $15.3M | $5.1M | $8.4M | $-13.0M | $-10.4M | $469.0K |
| Net Income | $-37.7M | $-92.1M | $-420.2M | $16.7M | $35.5M | $54.9M | $13.9M | $-6.0M |
| Net Margin | -6.7% | -18.8% | -77.2% | 2.5% | 4.8% | 17.5% | 10.0% | -5.8% |
| EPS (Basic) | $-0.33 | $-0.89 | $-4.16 | $0.17 | $0.37 | $0.62 | $0.17 | $-0.08 |
| EPS (Diluted) | $-0.33 | $-0.89 | $-4.16 | $0.16 | $0.35 | $0.57 | $0.16 | $-0.08 |
| Shares Outstanding (Basic) | 112.9M | 103.7M | 101.0M | 98.8M | 95.2M | 88.5M | 84.6M | 77.4M |
| Shares Outstanding (Diluted) | 112.9M | 103.7M | 101.0M | 101.8M | 102.6M | 96.2M | 89.6M | 77.4M |
| Dividends Per Share | — | — | — | — | — | — | — | — |