Digital Turbine, Inc
Income Statement
| Line Item | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $74.8M | $40.2M | $22.3M | $28.3M | $24.4M | $3.9M | $7.2M | $9.2M |
| Cost of Revenue | $49.7M | $28.9M | $20.8M | $22.1M | $16.6M | $1.7M | $2.9M | $3.2M |
| Gross Profit | $25.1M | $11.3M | $1.5M | $6.1M | $7.8M | $2.2M | $4.4M | $6.0M |
| Gross Margin | 33.5% | 28.0% | 6.6% | 21.7% | 32.2% | 56.0% | 60.3% | 65.1% |
| Operating Expenses | ||||||||
| Research & Development | $9.7M | $9.3M | $4.9M | $7.9M | $7.9M | $1.3M | $2.2M | $3.5M |
| SG&A Expense | $15.1M | $14.8M | $16.2M | $19.0M | $13.6M | $11.2M | $13.0M | $5.7M |
| Operating Income | $-5.8M | $-17.0M | $-22.5M | $-23.7M | $-15.5M | $-11.0M | $-17.0M | $-11.5M |
| Operating Margin | -7.8% | -42.2% | -101.3% | -84.0% | -63.6% | -286.1% | -234.7% | -124.9% |
| Interest Expense | $2.1M | — | — | — | — | — | — | — |
| Pretax Income | $-20.6M | $-19.3M | $-24.3M | $-23.9M | $-17.5M | $-12.5M | $-30.6M | $-14.2M |
| Income Tax Expense | $-951.0K | $-144.0K | $214.0K | $747.0K | $-272.0K | $90.0K | $110.0K | $224.0K |
| Net Income | $-52.9M | $-24.3M | $-28.0M | $-24.6M | $-18.7M | $-14.2M | $-30.7M | $-9.4M |
| Net Margin | -70.7% | -60.3% | -126.0% | -87.2% | -76.6% | -367.3% | -424.7% | -102.2% |
| EPS (Basic) | $-0.75 | $-0.36 | $-0.46 | $-0.63 | $-0.68 | $-0.81 | $-3.11 | $-0.25 |
| EPS (Diluted) | $-0.75 | $-0.36 | $-0.46 | $-0.63 | $-0.68 | $-0.81 | $-3.11 | $-0.25 |
| Shares Outstanding (Basic) | 70.3M | 66.6M | 66.3M | 57.2M | 37.4M | 20.4M | — | — |
| Shares Outstanding (Diluted) | 70.3M | 66.6M | 66.3M | 57.2M | 37.4M | 20.4M | 49.4M | 37.7M |
| Dividends Per Share | — | — | — | — | — | — | — | — |