Aemetis, Inc.
Income Statement
| Line Item | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $150.2M | $143.2M | $146.6M | $207.7M | $177.5M | $189.0M | $141.9M | $8.1M |
| Cost of Revenue | $146.8M | $131.6M | $142.5M | $170.5M | $159.2M | $198.0M | $137.2M | $8.3M |
| Gross Profit | $3.4M | $11.6M | $4.2M | $37.1M | $18.3M | $-8.9M | $4.6M | $-122.0K |
| Gross Margin | 2.2% | 8.1% | 2.9% | 17.9% | 10.3% | -4.7% | 3.3% | -1.5% |
| Operating Expenses | ||||||||
| Research & Development | $2.4M | $369.0K | $447.0K | $459.0K | $539.0K | $620.0K | $576.6K | $322.6K |
| SG&A Expense | $13.2M | $12.0M | $12.4M | $12.6M | $15.3M | $11.6M | $8.6M | $4.7M |
| Operating Income | $-12.2M | $-781.0K | $-8.6M | $24.1M | $2.5M | $-21.2M | $-4.5M | $-5.2M |
| Operating Margin | -8.1% | -0.5% | -5.9% | 11.6% | 1.4% | -11.2% | -3.2% | -63.4% |
| Interest Expense | $19.3M | $17.2M | $10.2M | $10.1M | $11.8M | $17.7M | $13.6M | $4.0M |
| Pretax Income | $-31.8M | $-15.6M | $-27.1M | $7.1M | $-24.4M | $-5.4M | $-18.4M | $-8.6M |
| Income Tax Expense | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $-1.1M | $-95.3K | $3.2K |
| Net Income | $-31.8M | $-15.6M | $-27.1M | $7.1M | $-24.4M | $-4.3M | $-18.3M | $-8.6M |
| Net Margin | -21.2% | -10.9% | -18.5% | 3.4% | -13.8% | -2.3% | -12.9% | -105.3% |
| EPS (Basic) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| EPS (Diluted) | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
| Shares Outstanding (Basic) | 20.1M | 20.0M | 20.0M | 20.6M | 193.11B | 152.69B | 104.68B | 88.36B |
| Shares Outstanding (Diluted) | 20.1M | 20.0M | 20.0M | 21.3M | 193.11B | 152.69B | 104.68B | 88.36B |
| Dividends Per Share | — | — | — | — | — | — | — | — |