Amrize Ltd
AI Valuation
AI-generated fair value estimate for this company.
AI Fair Value
$37.01
Market Price
$37.25
Overvalued By
0.6%
Method: 10-year unlevered FCF DCF: $1,314M TTM normalized FCF base; 4% annual FCF growth for years 1-5, 3% for years 6-10; 8% discount rate; 2.5% terminal growth; $6,362M net debt subtracted; 546.93M shares outstanding.
Reasoning: Amrize is a large, stable building-materials manufacturer (recently combined with Berry Global's businesses) with predictable, asset-backed cash flows, so a standard unlevered FCF DCF with a moderate discount rate appropriate for an investment-grade industrial is the most accurate method.