AMC Global Media Inc.
Income Statement
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.31B | $2.42B | $2.52B | $2.75B | $2.71B | $2.69B | $2.76B | $2.71B |
| Subscription | — | — | $1.97B | $2.07B | $2.04B | $2.06B | $2.12B | $2.07B |
| Content Licensing | — | — | $250.7M | $335.2M | $357.7M | $320.0M | $350.5M | $358.5M |
| Other | — | — | $308.1M | $342.3M | $314.9M | $317.0M | $289.4M | $283.4M |
| Cost of Revenue | $1.14B | $1.13B | $1.33B | $1.52B | $1.43B | $1.40B | $1.51B | $1.45B |
| Gross Profit | $1.17B | $1.29B | $1.20B | $1.23B | $1.28B | $1.29B | $1.25B | $1.26B |
| Gross Margin | 50.6% | 53.2% | 47.4% | 44.8% | 47.2% | 48.0% | 45.4% | 46.7% |
| Operating Expenses | ||||||||
| Research & Development | — | — | — | — | — | — | — | — |
| SG&A Expense | $818.3M | $781.3M | $764.1M | $896.8M | $891.7M | $708.8M | $679.4M | $657.5M |
| Operating Income | $133.3M | $-39.6M | $388.4M | $86.9M | $489.9M | $442.6M | $625.3M | $726.9M |
| Operating Margin | 5.8% | -1.6% | 15.4% | 3.2% | 18.1% | 16.4% | 22.7% | 26.8% |
| Interest Expense | — | — | $152.7M | $133.8M | $129.1M | $138.6M | $157.8M | $155.0M |
| Pretax Income | $148.0M | $-174.5M | $296.0M | $-30.0M | $374.2M | $402.4M | $486.2M | $620.3M |
| Income Tax Expense | $46.2M | $43.5M | $94.6M | $-41.0M | $94.4M | $145.4M | $78.5M | $156.3M |
| Net Income | $89.4M | $-226.5M | $215.5M | $7.6M | $250.6M | $240.0M | $380.5M | $446.2M |
| Net Margin | 3.9% | -9.4% | 8.5% | 0.3% | 9.2% | 8.9% | 13.8% | 16.5% |
| EPS (Basic) | $2.01 | $-5.10 | $4.92 | $0.18 | $5.92 | $4.70 | $6.77 | $7.68 |
| EPS (Diluted) | $1.66 | $-5.10 | $4.90 | $0.17 | $5.77 | $4.64 | $6.67 | $7.57 |
| Shares Outstanding (Basic) | 44.4M | 44.4M | 43.8M | 43.1M | 42.4M | 51.0M | 56.2M | 58.1M |
| Shares Outstanding (Diluted) | 56.6M | 44.4M | 44.0M | 43.7M | 43.4M | 51.7M | 57.0M | 58.9M |
| Dividends Per Share | — | — | — | — | — | — | — | — |