AMC ENTERTAINMENT HOLDINGS, INC.

AMC ·Communication Services, Entertainment, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $0.20
Market Price $2.87
Overvalued By 1,335.0%

Method: 10-year DCF on unlevered (enterprise) FCF. Normalized enterprise FCF base ~$475M (TTM levered FCF was -$22.4M on $5.23B revenue; added back ~$500M estimated cash interest since debt is $7.72B at high 7-8% rates, as AMC pays little cash tax). Revenue/FCF growth 3%/3%/2%/2%/2% (yrs1-5), 1.5%/1.5%/1%/1%/1% (yrs6-10); 13% discount rate (reflects extreme leverage/equity risk); 2.5% terminal growth. Sum of PV(FCF) ~$2.86B plus PV(terminal) ~$1.48B equals EV ~$4.33B. Net debt is ~$6.94B (total debt $7.72B, cash ~$0.78B), which exceeds EV by ~$2.6B, so residual equity value floors near zero. 892.6M diluted shares.

Reasoning: AMC's enterprise value under a disciplined recovery scenario does not cover its debt load, so on fundamentals the equity is deeply impaired; the current market price reflects speculative/option value and retail trading dynamics rather than DCF-derived intrinsic value.