Ardagh Metal Packaging S.A.
AI Valuation
AI-generated fair value estimate for this company.
AI Fair Value
$2.24
Market Price
$4.40
Overvalued By
96.4%
Method: 10-year unlevered FCF DCF: $308M TTM FCF base; 3.5% growth yrs 1-5; 2.5% yrs 6-10; 8.5% discount rate; 2% terminal growth; $3.90B net debt ($4.42B debt less $516M cash); 597.7M shares outstanding.
Reasoning: Metal-can packaging is a stable, contracted-volume business, but Ardagh Metal Packaging carries substantial leverage from its post-SPAC capital structure that weighs heavily on per-share equity value.