Rare lephants
Screener

Ambow Education Holding Ltd. Am

AMBO ·Consumer Defensive, Education & Training Services, United States
Valuation › AI Valuation

AI Valuation

AI-generated fair value estimate for this company.

AI Fair Value $1.27
Market Price $1.86
Overvalued By 46.5%

Method: 10-year FCFE DCF: $1.36M FY2025 net income base used as owner-earnings proxy; 3% growth yrs 1-5; 2% yrs 6-10; 14% discount rate (China ADR / micro-cap risk); 2% terminal growth; ~$8.4M net debt ($9.2M debt less $0.8M cash, roughly equal to annual revenue); 2.86M ADS shares outstanding.

Reasoning: Thin recent profitability and debt roughly equal to a full year of revenue offset a modest earnings recovery at this micro-cap Chinese education-services ADR.